Great Deal! Get Instant $10 FREE in Account on First Order + 10% Cashback on Every Order Order Now

Microsoft Word - Document13 Task 5 This task has the CFO asking your team to look at how the market value of BEB is compared to the industry. You need to come up with a justification for the capital...

1 answer below »

Microsoft Word - Document13
































Task 5
This task has the CFO asking your team to look at how the market value of BEB is compared to the industry. You need to come up with a justification for the capital investments being made.
Your team discusses this and has determined EVA (Economic Value Added), as well as MVA (Market Value Added) concepts, need to be established for the corporation.
Use the following table as a guide:
*12% here is a plug number. This will be different from the number you calculated in Task 3.
Compute the P/E ratio and market capitalization for the Industry Average, Competitor 1, and BEB.
Compute the MVA and EVA for all 3.
Compare and contrast the ratios; what do the ratios convey to the investing public? How would you present these internally and externally? Make recommendations to management from your analysis.
Concept Check: Market value added focuses on the market price and relation to invested capital while economic value is based on operational profitability compared to invested capital. These measures help us evaluate our organization internally and externally to help identify gaps and opportunities.
Helpful Hint: Ratios, by themselves, tell us very little; it is only when they are placed in the context of the market, industry, or competition that they truly can be powerful.
Task 6
Leasing: You are to use your critical thinking skills, collaboration techniques, creative problem-solving tools, and communication skills in the following scenario:
Your company (BEB) is considering leasing solid oxide fuel cells that produce electricity on-site. You and your team need to perform analysis to support the decision-making process. The lease lasts for 12 years. The lease calls for 13 payments of $15,000 per year with the first payment occu
ing immediately. The fuel cells would cost $90,350 to buy and would be straight-line depreciated to zero salvage over 12 years. The actual salvage value is negligible because of technological obsolescence. The firm can bo
ow at a rate of 7.5%. The corporate tax rate is 36%.
1. What is the after-tax cash flow from leasing relative to the after-tax cash flow from purchasing in years 1-12?
2. What is the after-tax cash flow from leasing relative to the after-tax cash flow from purchasing in year 0?
3. What is the NPV of the lease relative to the purchase?
4. What would the after-tax cash flow in year 12 be if the asset had a residual value of $5,000 (ignoring any possible risk differences)?
5. What is your recommendation?
Concept Check: Understanding which cash flows are relevant is key to determining the best financing methods or project acceptance. It helps to detail all your assumptions within the model since questions may arise years after the initial construction of the model.
Helpful Hint: Creating a timeline with co
esponding cash flows is usually helpful. You should also do the NPV calculations showing your formula so if anyone wishes to change the variables they will know how to proceed.
Answered 1 days After Jun 27, 2022

Solution

Khushboo answered on Jun 29 2022
92 Votes
Task 5
        Data given
            Shares outstanding    Stock prices    Market capitalization    Debt and equity 2021    WACC    EBIT    Net earnings
        Industry average    25000000    27.75    693750000    675000000    13%    17975000    15000000
        Competitor 1    20000000    36.2    724000000    695455000    15%    18255000    15000000
        BEB    15000000    29.15    437250000    321500000    12%    10742000    7045000
        Market capitalization
            Shares outstanding    Stock prices    Market capitalization
        Industry average    25000000    27.75    693750000
        Competitor 1    20000000    36.2    724000000
        BEB    15000000    29.15    437250000
        P/E Ratio calculation
            Net earnings    Shares outstanding    EPS    Price    P/E ratio
        Industry average    15000000    25000000    0.6    27.75    46.25
        Competitor 1    15000000    20000000    0.75    36.2    48.27
        BEB    7045000    15000000    0.4696666667    29.15    62.07
        EVA= NOPAT - (Invested capital* WACC)
        Industry average    -69775000
        Competitor 1    -86063250
        BEB    -27838000
        MVA (Market capitalization- invested capital)
        Industry average    18750000
        Competitor 1    28545000
        BEB    115750000
Task 6
    1    After tax cash flows year 1-12
        Under lease option
        Particulars    Year 0    Year 1    Year 2    Year 3    Year 4    Year...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here